KHADI & V.I. COMMISSION PROJECT PROFILE FOR GRAMODYOG ROJGAR YOJNA
PICKLE MANUFACTURING SCHEME
Pickle is one of the very popular item of every Indian house. This is one of the delicious item and the people need it every day. The varieties of pickles in different Regions of India have highly export potential and earn considerable foreign exchange. Many people are traditionaly expertise in making many types of pickle according to their tastes. In view of its popularity of the products, the units engaged in this activity can get good market for the product. The unit can extend their support to the nation by creating more employment generation in the rural area.
|1||Name of the Product||:||Pickle|
|Building Shed 1000 Sq.ft||:||Rs.||200000.00|
|(S.S.Top Working Table, Two head bottle|
|washing machine, Cap sealing M/c, Plastic|
|drums, Aluminium Vessles, S.S.Knife, laddles|
|small untensils, mug, cups, balance etc.|
|Total Capital Expenditure||Rs.||350000.00|
|TOTAL PROJECT COST||:||Rs.||514000.00|
|3||Estimated Annual Production of Pickle :||(Value in ‘000)|
|1||Pickles of Mango, Mixed,||370.00||2600.00||986.00|
|Chilies, lemon etc.||Quintals|
|5||Lables and Packing Material||:||Rs.||100000.00|
|6||Wages (Skilled & Unskilled)||:||Rs.||90000.00|
|13||Interest (As per the PLR)|
|14||Woring Capital Requirement||:|
|Requirement of WC per Cycle||Rs.||164387.00|
|15||Estimated Cost Analysis|
|Sr.||Particulars||Capacity Utilization(Rs in ‘000)|
|3||Cost of Production||986.00||591.60||690.20||788.80|
|6||Expected Net Surplus||189.00||103.00||125.00||146.00|
- All figures mentioned above are only indicative and may vary from place to place.
- If the investment on Building is replaced by Rental Premises
- Total Cost of Project will be reduced.
- Profitability will be increased.
- Interest on C.E.will be reduced.